dtea_Current_Folio_8K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): December 7, 2016

 


 

DAVIDsTEA Inc.

(Exact name of registrant as specified in its charter)

 

 

 

 

Canada

 

98-1048842

(State or other jurisdiction of incorporation)

 

(I.R.S. Employer Identification Number)

 

001-37404

(Commission File Number)

 

 

 

 

5430 Ferrier,

Town of Mount-Royal, 

 

 

Québec, Canada

 

H4P 1M2

(Address of principal executive offices)

 

(Zip Code)

 

(888) 873-0006

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition

 

On December 8, 2016, DAVIDsTEA Inc., a corporation incorporated under the Canada Business Corporations Act (the “Company”), issued a press release announcing its financial results for the second quarter ended October 29, 2016. A copy of the press release is furnished as Exhibit 99.1 hereto. The Company intends to hold an investor call and webcast to discuss these results on Thursday, December 8, 2016 at 4:30 P.M. Eastern Standard Time.

 

The information contained herein and in the accompanying exhibit attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

 

Item 5.02 Departure of Directors or certain officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

 

On December 8, 2016, the Company announced the appointment of  Christine Bullen, the Managing Director of U.S. Markets since joining the Company in May 2016, as Interim President and CEO, such appointment to be effective February 1, 2017.

 

In addition, on December 7, 2016, the Company entered into an agreement which modified, in part, the Chief Financial Officer’s, Mr. Luis Borgen, existing equity and employment agreements with the Company.  The agreement provides for a term of employment until July 31, 2017, at which point (or earlier if he is terminated without Cause or if he leaves the Company for Good Reason) Mr. Borgen will be entitled to receive the severance benefits under his existing agreements as well as acceleration of his options and restricted stock units.  Additionally, prior to February 3, 2017, Mr. Borgen will receive a new equity grant comprised of a number of restricted stock units equal to $88,750 divided by the fair market value of a share of the Company’s common stock on the date of the grant and options to purchase a number of shares equal to $88,750 divided by the fair market value of a share of the Company’s common stock on the date of the grant. In the event Mr. Borgen’s employment terminates following July 31, 2017, all of the unvested awards will become fully vested as of the termination date. In the event a change of control were to occur prior to February 3, 2017, Mr. Borgen would receive cash in lieu of these equity awards.

 

The foregoing description of the Amendment is incomplete and is qualified entirely by the Amendment, which is filed herewith as exhibit 10.1 and is incorporated in this section by reference.

 

Item 7.01 Regulation FD Disclosure

 

A copy of the Company’s press release relating to the announcement described in Item 5.02, dated December 8, 2016 is furnished as Exhibit 99.1 to this Form 8-K.

 

Item 9.01 Financial Statements and Exhibits

 

(d) Exhibits.

 

 

 

 

Exhibit No.

    

Description

 

 

 

99.1

 

Press Release, dated December 8, 2016

10.1

 

Amendment Agreement dated December 7, 2016 regarding Luis Borgen Employment Agreement

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

DAVIDsTEA INC.

 

 

 

 

By:

/s/ Luis Borgen

 

 

Name: Luis Borgen

 

 

Title: Chief Financial Officer

 

 

 

Date: December 8, 2016

 

 

 

3


 

EXHIBIT INDEX

 

 

 

 

Exhibit No.

    

Description

 

 

 

99.1

 

Press Release dated December 8, 2016

10.1

 

Amendment Agreement dated December 7, 2016 regarding Luis Borgen Employment Agreement

 

4


dtea_Ex10_1

Picture 5

 

 

Re:Agreement with DAVIDsTEA, Inc. (the “Company”)

 

Dear Luis:

Reference is hereby made to the Amended and Restated Executive Employment Agreement between the Company and you dated March 30, 2015 (the “Employment Agreement”), the Equity Participation Agreement dated as of February 22, 2013 (the “2013 Option Agreement”)  issued under the Company’s Amended and Restated Equity Incentive Plan dated April 2, 2012, as amended February 24, 2014 (the “2012 Option Plan”), and the Equity Participation Agreements dated as of January 14, 2015 (the “2015 Option Agreement”) and March 31, 2015 (the “2015 RSU Agreement”) issued under the Company’s 2015 Omnibus Equity Incentive Plan (the “2015 Plan”) (the 2013 Option Agreement, the 2015 Option Agreement and the 2015 RSU Agreement are referred to collectively as the “Equity Agreements”), the 2012 Option Plan and the 2015 Option Plan are referred to collectively as the “Option Plans”, and the Employment Agreement together with the Equity Agreements are referred to as the “Existing Agreements”).

1.Section 2.1 of the Employment Agreement, regarding the “Term,” is hereby amended read as follows:

“The Agreement will be effective as of the Amendment Date and will terminate on the earlier of (1) July 31, 2017, and (2) a termination of employment pursuant to Article 4 of this Agreement. The parties may mutually agree to extend the term of the Agreement, and a failure to so extend shall be deemed a termination without Cause at July 31, 2017 for all purposes of Article 4 herein.”

2.The first sentence of Section 3.1 of the Employment Agreement, regarding “Base Salary,” is hereby amended in its entirety to read as follows:

“The annual base salary (the “Base Salary”) of the Executive shall be $355,000 (subject to increase and not decrease).”

 

3.The second sentence of Section 4.3 of the Employment Agreement, regarding “Termination of by the Corporation without Cause,” is hereby amended in its entirety to read as follows:

 

“In such event, subject to Section 4.8 and Section 7.7 below and subject to the Corporation receiving from the Executive a resignation from all positions then held, the Corporation shall pay to the Executive in addition to the Basic Payments, the following payments (the “Severance Payments”) (a) twelve months’ Base Salary (i.e., $355,000 or such increased amount determined pursuant to Section 2.1 herein), (b) an amount equal to the average annual cash performance bonus paid to the Executive for the two fiscal years ending in each of 2014 and 2015, which is $208,353, and (c) an amount determined by multiplying the Executive’s target annual cash performance bonus for fiscal year 2017,

 


 

which is 40% of his Base Salary (i.e., $355,000 or such increased amount determined pursuant to Section 2.1 herein), by a fraction, the numerator of which is number of days in such year that that the executive was employed by the Corporation, and the denominator of which is 365 (for avoidance of doubt, if the Executive’s employment terminates on July 31, 2017, the pro-rated  percentage will be 50%).

 

4.Section 3.3 of the Employment Agreement, regarding “Long Term Incentives.” shall be amended by adding the following sentences to the end thereof:

 

“No later than February 3, 2017, the Company shall grant to the Executive, pursuant to the 2015 Option Plan, an equity grant (the “2017 Equity Grant”) consisting of the following: (1) that number of restricted stock units that is equal to $88,750 divided by the fair market value (as determined under the 2015 Plan) of a share of the Company’s common stock on the date of grant, and (2) a stock option to acquire that number of shares of Company common stock that is equal to $88,750 divided by the fair market value of a share of the Company’s common stock on the date of grant, with a per share exercise price equal to such fair market value on the date of grant.  Such grants shall be on the same terms and conditions as the awards granted to Executive in February 2016, except that the option exercise period following termination of employment with respect to the 2017 Equity Grant shall be 12 months.  In the event the Executive’s employment terminates on July 31, 2017 (subject to continued employment through such date), or the Executive’s employment is earlier terminated by the Corporation without Cause or by the Executive for Good Reason, all of the unvested restricted stock units and stock options provided in the 2017 Equity Grant shall become fully vested on such termination date.  In the event that the 2017 Equity Grant is not made prior to the consummation of a Change in Control as defined under the 2015 Option Plan (subject to the Executive’s employment on the date of the Change in Control), or an earlier termination of the Executive’s employment by the Company without Cause or by the Executive for Good Reason, subject to section 4.8 herein, the Board shall, in lieu of such 2017 Equity Grant, pay to the Executive the amount of $177,500 in a single lump sum cash payment within 30 days following the earlier of such termination of employment or the Change in Control.”

 

5.Section 4.9 of the Employment Agreement, regarding “Return of Property,” shall be amended by adding the following sentence to the end thereof.

 

“Notwithstanding the foregoing, upon Executive’s termination other than for Cause or without Good Reason, Executive shall be entitled to retain his laptop and cellphone, provided that prior to such termination date the Executive shall work with the Company to remove therefrom all confidential and other business information of the Company, except that Executive may retain his list of contacts (provided that such retention shall not be a waiver of any restricted covenants to which the Executive is subject).

 

6..The section entitled “Vesting” on Schedule I of each of the 2013 Option Agreement and 2015 Option Agreement are hereby amended in their entirety, each to read as follows:

 


 

Picture 5

 

 

“Vesting: 25% of the Options shall vest on the first anniversary of the date of the Employment Agreement and the remaining 75% shall vest in equal monthly installment over the 36-month period following the first anniversary of the Employment Agreement; provided that, in the event the Awardholder’s employment terminates on July 31, 2017 (subject to continued employment through such date), or the Awardholder’s employment is earlier terminated by the Corporation without Cause or by the Awardholder for Good Reason, all of the unvested Options shall become fully vested on such termination date.”

 

7.The following sentence is hereby added to the end of Section 2(a) of the 2015 RSU Agreement, to read as follows:

“Notwithstanding anything herein to the contrary, in the event the Awardholder’s employment terminates on July 31, 2017 (subject to continued employment through such date) or Awardholder’s employment is earlier terminated by the Corporation without Cause or by the Awardholder for Good Reason, the unvested Restricted Stock Units shall become fully vested on such termination date.”

 

8. Legal Fees.  The Corporation shall reimburse the Executive for legal fees related to his attorney’s review of this Agreement in an aggregate amount not to exceed $4,000.00.

9.Existing Agreements.  Except as specifically amended herein, the Existing Agreements shall remain in full force and effect in accordance with their terms.

The amendments shall become effective as of December 7, 2016. 

Sincerely yours,

 

DAVIDsTEA INC.

(S) Maurice Tousson

Per: Maurice Tousson

Chairman of the Board and of the Human Resources and Compensation Committee 

 

The undersigned has read and understands and agrees to the terms of the agreement set forth in this letter. The undersigned acknowledges that he has been given the opportunity to obtain independent legal advice.

 

 

December 7, 2016(s) Luis Borgen

DateLuis Borgen

 

 

 


dtea_Ex99_1

Exhibit 99.1

 

DAVIDsTEA Inc. Announces Third Quarter Fiscal 2016 Financial Results

 

Third quarter sales growth of 21.5% to $44.1 million

 

Updates Fiscal 2016 outlook

 

Christine Bullen, Managing Director of U.S. Markets,  appointed Interim President and CEO

 

MONTREAL, December 8, 2016 (GLOBE NEWSWIRE) — DAVIDsTEA Inc. (Nasdaq:DTEA) today announced financial results for the three months and nine months ended October 29, 2016.

 

For the three months ended October 29, 2016:

 

·

Sales increased by 21.5% to  C$44.1 million from C$36.3 million in the third quarter of fiscal 2015.  Comparable sales increased by 0.8%.

·

Gross profit increased by 13.9% to  C$20.5 million from  C$18.0 million in the third quarter of fiscal 2015,  while gross profit as a percent of sales decreased to 46.5% from 49.6% in the third quarter of fiscal 2015. The decrease in gross profit as a percent of sales was driven by additional promotional activity, a shift in product sales mix and the adverse impact of the stronger U.S. dollar on U.S. dollar denominated purchases.

·

Selling, general and administration expenses (“SG&A”) increased to C$27.2 million from C$18.9 million in the third quarter of fiscal 2015.  As a percent of sales, SG&A increased to 61.6% from 52.0% in the third quarter of fiscal 2015. Adjusted SG&A, a non-IFRS measure, which excludes CEO separation costs, impairment of property and equipment, provision for onerous contracts and the loss on disposal of property and equipment in the third quarter of 2016 (see Reconciliation of IFRS basis to Adjusted selling, general and administration expenses),  increased to C$23.7 million from C$18.9 million in the third quarter of fiscal 2015, due primarily to the hiring of additional staff to support the growth of the Company, including new stores, and higher store operating expenses to support the operations of 225 stores as of October 29, 2016 as compared to 183 stores as of October 31, 2015. As a percent of sales, adjusted SG&A increased to 53.7% from 52.0%.

·

Results from operating activities were C$(6.6) million as compared to C$(0.9) million in the third quarter of fiscal 2015.  Adjusted results from operating activities, a non-IFRS measure, which excludes CEO separation costs, impairment of property and equipment, provision for onerous contracts and the loss on disposal of property and equipment in the third quarter of 2016 (see Reconciliation of IFRS basis to Adjusted results from operating activities),  decreased to C$(3.2) million from C$(0.9) million in the third quarter of fiscal 2015.

·

The Company opened 17 new stores in the third quarter of fiscal 2016 and ended the quarter with a total of 225 stores in Canada and the U.S. This represents an increase of 23% from the end of the third quarter of fiscal 2015.

·

Net loss was C$(5.0) million compared to C$(0.9) million in the third quarter of fiscal 2015.  Adjusted net loss,  a non-IFRS measure, which excludes CEO separation costs, impairment of property and equipment, provision for onerous contracts  and the loss on disposal of property and equipment in the third quarter of 2016, as well as other one-time income or expenses in the third quarter of fiscal 2015 (see Reconciliation of IFRS basis to Adjusted net income (loss) table), was C$(2.4) million compared to C$(0.8) million in the third quarter of fiscal 2015.

·

Adjusted EBITDA was C$0.1 million compared to C$1.5 million in the third quarter of fiscal 2015. Adjusted EBITDA,  a non-IFRS measure, excludes other non-cash or one-time costs in the current and prior year periods (see Reconciliation of Adjusted EBITDA table).

·

Fully diluted income per common share was  C$(0.20) compared to  C$(0.04) in the third quarter of fiscal 2015. Adjusted fully diluted income (loss) per common share, a non-IFRS measure, which is adjusted net income on an adjusted fully diluted weighted average shares outstanding basis (see Reconciliation of fully diluted weighted average common shares outstanding table), was  C$(0.10) per share compared to C$(0.03) per share in the third quarter of fiscal 2015.

 

Sylvain Toutant, President and Chief Executive Officer, stated, “We delivered sales and earnings that fell short of our expectations in Q3 as we faced a more challenging overall consumer backdrop, particularly in Canada, compounded by issues related to changing our email service provider.”

 


 

Mr. Toutant continued, “While we feel good about our merchandise line-up and marketing strategies for holiday, the backdrop remains challenging, and as a result we are taking a more cautious view of the fourth quarter.”

 

Transition Plan

 

As previously announced, Sylvain Toutant, President and Chief Executive Officer, will be leaving the Company at the end of the fiscal year. In order to facilitate a smooth transition, a Transition Committee of the Board has been formed, led by Maurice Tousson, Chairman of the Board.

 

Mr. Maurice Tousson, Chairman of the Board added, “We are pleased to announce today the appointment of Christine Bullen, Managing Director of U.S. Markets, as Interim President and CEO. Since she joined the Company in May, Christine has proven to be a capable leader and we look forward to further benefitting from her substantial experience in retail and her brand building track record. Christine will work closely with Sylvain and the Transition Committe to ensure a smooth transition when she assumes the Interim President and CEO position at the end of the fiscal year.”

 

For the nine months ended October 29, 2016:

 

·

Sales increased by 23.6% to C$129.7 million from C$104.9 million in the comparable period in fiscal 2015. Comparable sales increased by 3.5%.

·

Gross profit increased by 19.5% to C$63.6 million from C$53.2 million in the comparable period in fiscal 2015, while gross profit as a percent of sales decreased to 49.0% from 50.7% in the comparable period in fiscal 2015. The decrease in gross profit as a percent of sales was driven by additional promotional activity, a shift in sales mix and the adverse impact of the stronger U.S. dollar on U.S. dollar denominated purchases.

·

Selling, general and administration expenses (“SG&A”) increased to C$71.1 million from C$54.1 million in the comparable period in fiscal 2015. As a percent of sales, SG&A increased to 54.8% from 51.5% in the comparable period in fiscal 2015. Adjusted SG&A, a non-IFRS measure, which excludes CEO separation costs, impairment of property and equipment, provision for onerous contracts and loss on disposal of property and equipment in the current year period,  as well as the loss on disposal of property and equipment in the prior year period (see Reconciliation of IFRS basis to Adjusted selling, general and administration expenses),  increased to C$67.6 million from C$53.8 million in the comparable period in fiscal 2015, due primarily to the hiring of additional staff to support the growth of the Company, including new stores, and higher store operating expenses to support the operations of 225 stores as of October 29, 2016 as compared to 183 stores as of October 31, 2015, as well as newly incurred public company costs. As a percent of sales, adjusted SG&A increased to 52.1% from 51.3%.

·

Results from operating activities were C$(7.5) million as compared to C$(5.0) million in the comparable period in fiscal 2015. Adjusted results from operating activities, a non-IFRS measure, which excludes CEO separation costs, impairment of property and equipment, provision for onerous contracts and loss on disposal of property and equipment in the current year period, as well as stock-based compensation expense related to cashless exercise and the loss on disposal of property and equipment in the prior year period (see Reconciliation of IFRS basis to Adjusted results from operating activities), decreased to C$(4.0) million from C$(0.6) million in the comparable period in fiscal 2015.

·

The Company opened 32 net new stores in the nine months ended October 29, 2016 and ended the period with a total of 225 stores in Canada and the U.S. This represents an increase of 23% from the end of the comparable period in fiscal 2015.

·

Net income was C$(5.7) million compared to net income of C$(146.2) million in the comparable period in fiscal 2015 which, as previously stated, includes a C$140.9 million non-cash loss associated with the embedded derivative on Series A, A-1 and A-2 preferred shares as all preferred shares were converted into common shares in conjunction with the IPO transaction (see Reconciliation of IFRS basis to Adjusted net income (loss) table). Adjusted net income, a non-IFRS measure, which excludes CEO separation costs, impairment of property and equipment, provision for onerous contracts and loss on disposal of property and equipment in the current year period, as well as IPO-related and other one-time income or expenses in the prior year period (see Reconciliation of IFRS basis to Adjusted net income (loss) table), was C$(3.1) million compared to C$(1.2) million in the comparable period in fiscal 2015.

·

Adjusted EBITDA was C$4.8 million compared to C$5.7 million in the comparable period in fiscal 2015. Adjusted EBITDA, a non-IFRS measure, excludes IPO-related and other non-cash or one-time costs in the current and prior year periods (see Reconciliation of Adjusted EBITDA table).

·

Fully diluted income per common share was C$(0.23) compared to C$(7.91) in the comparable period in fiscal 


 

2015. Adjusted fully diluted income per common share, a non-IFRS measure, which is adjusted net income on an adjusted fully diluted weighted average shares outstanding basis (see Reconciliation of fully diluted weighted average common shares outstanding table), was C$(0.13) per share compared to C$(0.05) per share in the comparable period in fiscal 2015.

 

During the third quarter of fiscal 2016, the Company recorded a CEO separation charge of C$0.6 million, which equates to C$0.5 million after-tax or $(0.02) per diluted share, in connection with the vesting of stock awards and certain other compensation related to the announcement of Sylvain Toutant’s departure at the end of fiscal 2016. The Company also recorded a non-cash asset impairment charge and provision for onerous contracts of C$2.6 million, which equates to $1.9 million after-tax or $(0.07) per diluted share, for the impairment and provision for onerous contracts of underperforming stores.  Lastly, the Company recorded a  $0.3 million expense in the third quarter which equates to $0.2 million after tax or $(0.01) per diluted share, due to a loss on disposal of property and equipment.

 

Balance sheet highlights as of October 29, 2016:

 

·

Cash: C$33.1 million.

·

Total liquidity (cash plus availability on a C$20.0 million revolving facility): C$53.1 million.

 

Fourth Quarter and Fiscal 2016 Outlook:

 

For the fourth quarter of fiscal 2016, sales are expected to be in the range of C$84.0 million to C$88.0 million, or an expected sales growth of 10.8% to 16.2% in comparison to the fourth quarter of fiscal 2015, based on opening 7 new stores and assuming a comparable sales change in the negative low single digit range to flat. Adjusted EBITDA is expected to be in the range of C$20.0 million to C$22.0 million. Net income is expected to be in the range of C$12.1 million to C$13.5 million, with fully diluted income per common share in the range of C$0.47 to C$0.52 on approximately 25.9 million fully diluted weighted average shares outstanding.

 

For fiscal 2016, sales are expected to be in the range of C$214.0 million to C$218.0 million, or an expected sales growth of 18.4% to 20.6% in comparison to fiscal 2015, based on opening 39 net new stores for the full year and assuming a comparable sales increase in the flat to low-single digit range. Adjusted EBITDA is expected to be in the range of C$25.0 million to C$27.0 million.  Adjusted net income is expected to be in the range of C$9.0 million to C$10.5 million, with an adjusted fully diluted income per common share range of C$0.35 to C$0.40 on approximately 26.0 million adjusted fully diluted weighted average shares outstanding.

 

Conference Call Information:

 

A conference call to discuss the third quarter of fiscal 2016 financial results is scheduled for today, December  8, 2016, at 4:30 p.m. Eastern Standard Time. The conference call will be webcast and may be accessed via the Company’s Investor Relations section of its website at www.davidstea.com. An online archive of the webcast will be available within two hours of the conclusion of the call and will remain available for one year.

 

Non-IFRS Information:

 

This press release includes non-IFRS measures including Adjusted selling, general and administration expenses, Adjusted results from operating activities, Adjusted EBITDA, Adjusted net income (loss), and Adjusted fully diluted income (loss) per share. Adjusted selling, general and administration expenses, Adjusted results from operating activities, Adjusted EBITDA, Adjusted net income (loss) and Adjusted fully diluted income (loss) per share are not presentations made in accordance with IFRS, and the use of the terms Adjusted selling, general and administration expenses, Adjusted results from operating activities, Adjusted EBITDA, Adjusted net income (loss) and Adjusted fully diluted income (loss) per share may differ from similar measures reported by other companies. We believe that Adjusted selling, general and administration expenses, Adjusted results from operating activities, Adjusted EBITDA, Adjusted net income (loss) and Adjusted fully diluted income (loss) per share provide investors with useful information with respect to our historical operations. We present Adjusted selling, general and administration expenses, Adjusted results from operating activities, Adjusted EBITDA, Adjusted net income (loss) and Adjusted fully diluted income (loss) per share as supplemental performance measures because we believe they facilitate a comparative assessment of our operating performance relative to our performance based on our results under IFRS, while isolating the effects of some items that vary from period-to-period. Specifically, Adjusted selling, general and administration expenses, Adjusted results from


 

operating activities, Adjusted EBITDA, Adjusted net income (loss) and Adjusted fully diluted income (loss) per share allow for an assessment of our operating performance, including new store costs, without the effect of non-cash charges of the period or other one-time charges, such as depreciation, amortization, finance costs, deferred rent, non-cash compensation expense, costs related to onerous contracts or contracts where we expect the costs of the obligations to exceed the economic benefit, gain (loss) on derivative financial instruments, loss on disposal of property and equipment, impairment of property and equipment, and certain non-recurring expenses. These measures also function as benchmarks to evaluate our operating performance. Adjusted selling, general and administration expenses, Adjusted results from operating activities, Adjusted EBITDA, Adjusted net income (loss), and Adjusted fully diluted income (loss) per share are not measurements of our financial performance under IFRS and should not be considered in isolation or as alternatives to net income, net cash provided by operating, investing or financing activities or any other financial statement data presented as indicators of financial performance or liquidity, each as presented in accordance with IFRS. We understand that although Adjusted selling, general and administration expenses, Adjusted results from operating activities, Adjusted EBITDA, Adjusted net income (loss), and Adjusted fully diluted income (loss) per share are frequently used by securities analysts, lenders and others in their evaluation of companies, they have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under IFRS. Some of these limitations are:

 

·

Adjusted selling, general and administration expenses, Adjusted results from operating activities, Adjusted EBITDA, Adjusted net income (loss), and Adjusted fully diluted income (loss) per share do not reflect changes in, or cash requirements for, our working capital needs; and

 

·

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

 

Because of these limitations, Adjusted selling, general and administration expenses, Adjusted results from operating activities, Adjusted EBITDA, Adjusted net income (loss), and Adjusted fully diluted income (loss) per share should not be considered as discretionary cash available to us to reinvest in the growth of our business or as a measure of cash that will be available to us to meet our obligations.

 

Forward-Looking Statements:

 

This press release includes forward-looking statements. These forward-looking statements generally can be identified by the use of words such as “anticipate,” “expect,” “plan,” “could,” “may,” “will,” “believe,” “estimate,” “forecast,” “goal,” “project,” and other words of similar meaning. These forward-looking statements address various matters including management’s beliefs about the Company’s growth prospects, store openings, product offerings and financial guidance for the coming fiscal quarter and fiscal year. The Company cannot assure investors that future developments affecting the Company will be those that it has anticipated. Actual results may differ materially from these expectations due to risks and uncertainties including: the Company’s ability to maintain and enhance its brand image, particularly in new markets; the Company’s ability to compete in the specialty tea and beverage category; the Company’s ability to expand and improve its operations; changes in the Company’s executive management team; levels of foot traffic in locations in which the Company’s stores are located; changes in consumer trends and preferences; fluctuations in foreign currency exchange rates; general economic conditions and consumer confidence; minimum wage laws; the importance of the Company’s first fiscal quarter to results of operations for the entire fiscal year; and other risks set forth in the Company’s Annual Report on Form 10-K dated April 12, 2016 and filed with the Securities and Exchange Commission on April 13, 2016. If one or more of these risks or uncertainties materialize, or if any of the Company’s assumptions prove incorrect, the Company’s actual results may vary in material respects from those projected in these forward-looking statements. Any forward-looking statement made by the Company in this release speaks only as of the date on which the Company makes it. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

 

About DAVIDsTEA:

 

DAVIDsTEA is a fast-growing retailer of specialty tea, offering a differentiated selection of proprietary loose-leaf teas, pre-packaged teas, tea sachets and tea-related gifts, accessories and food and beverages, primarily through 225 company-operated DAVIDsTEA stores throughout Canada and the United States as of October 29, 2016, and its website, davidstea.com. The Company is headquartered in Montréal, Canada.


 

INTERIM CONSOLIDATED BALANCE SHEETS

 

[Unaudited and in thousands of Canadian dollars]

 

 

 

 

 

 

 

 

    

As at

    

As at

 

 

 

October 29,

 2016

 

January 30, 2016

 

 

 

$

 

$

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current

 

 

 

 

 

Cash

 

33,136

 

72,514

 

Accounts and other receivables

 

3,504

 

2,702

 

Inventories

 

42,822

 

17,767

 

Income tax receivable

 

4,373

 

605

 

Prepaid expenses and deposits

 

6,054

 

4,493

 

Derivative financial instruments

 

1,065

 

3,442

 

Total current assets

 

90,954

 

101,523

 

Property and equipment

 

53,702

 

47,330

 

Intangible assets

 

2,567

 

2,242

 

Deferred income tax assets

 

7,909

 

7,877

 

Total assets

 

155,132

 

158,972

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current

 

 

 

 

 

Trade and other payables

 

15,802

 

14,435

 

Deferred revenue

 

2,678

 

3,762

 

Income taxes payable

 

 —

 

62

 

Current portion of provisions

 

68

 

512

 

Total current liabilities

 

18,548

 

18,771

 

Deferred rent and lease inducements

 

7,311

 

6,002

 

Provisions

 

394

 

162

 

Total liabilities

 

26,253

 

24,935

 

Equity

 

 

 

 

 

Share capital

 

262,149

 

259,205

 

Contributed surplus

 

7,476

 

7,094

 

Deficit

 

(144,432)

 

(138,465)

 

Accumulated other comprehensive income

 

3,686

 

6,203

 

Total equity

 

128,879

 

134,037

 

 

 

155,132

 

158,972

 

 

 

 

 

 

 

 


 

INTERIM CONSOLIDATED STATEMENTS OF INCOME (LOSS)

 

AND COMPREHENSIVE INCOME (LOSS)

 

[Unaudited and in thousands of Canadian dollars, except share information]

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

October 29, 

2016

 

October 31, 

2015

 

October 29, 

2016

 

October 31, 

2015

 

 

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Sales

    

44,134

    

36,305

    

129,682

    

104,930

 

Cost of sales

 

23,587

    

18,283

    

66,072

    

51,769

 

Gross profit

 

20,547

    

18,022

    

63,610

    

53,161

 

Selling, general and administration expenses

 

27,187

    

18,888

    

71,116

    

54,098

 

Stock-based compensation related to cashless exercise

 

 —

 

 —

 

 —

    

4,052

 

Results from operating activities

 

(6,640)

    

(866)

    

(7,506)

    

(4,989)

 

Finance costs

 

19

    

17

    

55

    

1,031

 

Finance income

 

(125)

    

(108)

    

(394)

    

(231)

 

Loss on derivative financial instruments

 

 —

    

164

    

 —

    

 —

 

Accretion of preferred shares

 

 —

    

 —

    

 —

    

401

 

Loss from embedded derivative on Series A, A-1 and A-2 preferred shares

 

 —

    

 —

    

 —

    

140,874

 

Loss before income taxes

 

(6,534)

    

(939)

    

(7,167)

    

(147,064)

 

Income tax recovery

 

(1,574)

    

(68)

    

(1,454)

    

(879)

 

Net loss

 

(4,960)

    

(871)

    

(5,713)

    

(146,185)

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

Items to be reclassified subsequently to income:

 

 

 

 

 

 

 

 

 

Unrealized net gain (loss) on forward exchange contracts

 

537

    

45

    

(1,982)

    

1,894

 

Realized net (gain) loss on forward exchange contracts reclassified to inventory

 

(26)

    

(1,111)

    

(396)

    

(1,111)

 

Provision for income tax (recovery) on comprehensive income

 

(136)

    

326

    

631

    

(208)

 

Cumulative translation adjustment

 

699

    

(20)

    

(770)

    

221

 

Other comprehensive income (loss), net of tax

 

1,074

    

(760)

    

(2,517)

    

796

 

Total comprehensive loss

 

(3,886)

    

(1,631)

    

(8,230)

    

(145,389)

 

Net loss per share:

 

 

 

 

 

 

 

 

 

Basic

 

(0.20)

    

(0.04)

    

(0.23)

    

(7.91)

 

Fully diluted

 

(0.20)

    

(0.04)

    

(0.23)

    

(7.91)

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

— basic

 

24,902,385

    

23,977,040

    

24,554,391

    

18,360,119

 

— fully diluted

 

24,902,385

    

23,977,040

    

24,554,391

    

18,360,119

 

 

 

 

 

 

 

 

 

 

 

 

 


 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

 

[Unaudited and in thousands of Canadian dollars]

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

October 29, 

2016

 

October 31, 

2015

 

October 29, 

2016

 

October 31, 

2015

 

 

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

OPERATING ACTIVITIES

    

 

    

 

    

 

    

 

 

Net loss

 

(4,960)

 

(871)

 

(5,713)

 

(146,185)

 

Items not affecting cash:

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

2,110

 

1,445

 

5,818

 

4,093

 

Amortization of intangible assets

 

198

 

168

 

527

 

433

 

Loss on disposal of property and equipment

 

311

 

 —

 

311

 

292

 

Impairment of property and equipment

 

2,516

 

 —

 

2,516

 

 —

 

Loss on derivative financial instruments

 

 —

 

164

 

 —

 

 —

 

Deferred rent

 

385

 

333

 

1,031

 

815

 

Provision (recovery) for onerous contracts

 

48

 

 —

 

48

 

(265)

 

Stock-based compensation expense

 

643

 

458

 

1,573

 

1,276

 

Amortization of financing fees

 

19

 

 —

 

55

 

176

 

Accretion of preferred shares

 

 —

 

 —

 

 —

 

401

 

Loss from embedded derivative on Series A, A-1 and A-2 preferred shares

 

 —

 

 —

 

 —

 

140,874

 

Deferred income taxes

 

453

 

323

 

475

 

1,011

 

 

 

1,723

 

2,020

 

6,641

 

2,921

 

Net change in other non-cash working capital balances related to operations

 

(23,978)

 

(8,764)

 

(31,467)

 

(16,210)

 

Cash flows related to operating activities

 

(22,255)

 

(6,744)

 

(24,826)

 

(13,289)

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Repayment of finance lease obligations

 

 —

 

 —

 

 —

 

(552)

 

Proceeds from issuance of long-term debt

 

 —

 

 —

 

 —

 

9,996

 

Repayment of long-term debt

 

 —

 

 —

 

 —

 

(20,010)

 

Repayment of loan from the controlling shareholder

 

 —

 

 —

 

 —

 

(2,952)

 

Proceeds from issuance of common shares pursuant to exercise of stock options

 

962

 

27

 

1,806

 

86

 

Gross proceeds of initial public offering

 

 —

 

 —

 

 —

 

79,370

 

IPO-related expenses

 

 —

 

(72)

 

 —

 

(10,620)

 

Financing fees

 

 —

 

(15)

 

 —

 

(186)

 

Cash flows related to financing activities

 

962

 

(60)

 

1,806

 

55,132

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Additions to property and equipment

 

(5,776)

 

(7,385)

 

(15,498)

 

(12,415)

 

Additions to intangible assets

 

(399)

 

(293)

 

(860)

 

(961)

 

Cash flows related to investing activities

 

(6,175)

 

(7,678)

 

(16,358)

 

(13,376)

 

Increase (decrease) in cash during the period

 

(27,468)

 

(14,482)

 

(39,378)

 

28,467

 

Cash, beginning of period

 

60,604

 

62,733

 

72,514

 

19,784

 

Cash, end of period

 

33,136

 

48,251

 

33,136

 

48,251

 

 


 

Reconciliation of Adjusted EBITDA

 

[Unaudited and in thousands of Canadian dollars]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

(in thousands)

 

October 29, 

2016

    

October 31, 

2015

    

 

October 29, 

2016

    

October 31, 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(4,960)

 

$

(871)

 

$

(5,713)

 

$

(146,185)

 

Finance costs

 

19

 

 

17

 

 

55

 

 

1,031

 

Finance income

 

(125)

 

 

(108)

 

 

(394)

 

 

(231)

 

Depreciation and amortization

 

2,308

 

 

1,613

 

 

6,345

 

 

4,526

 

Income tax recovery

 

(1,574)

 

 

(68)

 

 

(1,454)

 

 

(879)

 

EBITDA

$

(4,332)

 

$

583

 

$

(1,161)

 

$

(141,738)

 

Additional adjustments :

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense (a)

 

643

 

 

458

 

 

1,573

 

 

1,276

 

Stock-based compensation expense related to cashless exercise (b)

 

 —

 

 

 —

 

 

 —

 

 

4,052

 

CEO separation costs related to salary (c)

 

505

 

 

 —

 

 

505

 

 

 —

 

Impairment of property and equipment (d)

 

2,516

 

 

 —

 

 

2,516

 

 

 —

 

Provision (recovery) for onerous contracts (e)

 

48

 

 

 —

 

 

48

 

 

(265)

 

Deferred rent (f)

 

385

 

 

333

 

 

1,031

 

 

815

 

Loss on derivative financial instruments (g)

 

 —

 

 

164

 

 

 —

 

 

 —

 

Loss on disposal of property and equipment (h)

 

311

 

 

 —

 

 

311

 

 

292

 

Accretion of preferred shares (i)

 

 —

 

 

 —

 

 

 —

 

 

401

 

Loss from embedded derivative on Series A, A-1 and A-2 preferred shares (j)

 

 —

 

 

 —

 

 

 —

 

 

140,874

 

Adjusted EBITDA

$

76

 

$

1,538

 

$

4,823

 

$

5,707

 

 


(a)

Represents non-cash stock-based compensation expense.

(b)

Represents expense related to cashless exercise of options by former employees.

(c)

CEO separation costs represent salary owed to CEO as part of the separation agreement.

(d)

Represents costs related to impairment of property and equipment and intangible assets for stores.

(e)

Represents provision and non-cash recovery related to certain stores where the unavoidable costs of meeting the obligations under the lease agreements are expected to exceed the economic benefits expected to be received from the contract.

(f)

Represents the extent to which our annual rent expense has been above or below our cash rent.

(g)

Represents the non-cash loss on derivative financial instruments.

(h)

Represents non-cash costs related to the loss on disposal of property and equipment due to construction of a new store concept at an existing location in the current year period and to the closure of one store due to termination of sub-lease in the prior year period.

(i)

Represents non-cash accretion expense on our preferred shares. In connection with the completion of our initial public offering on June 10, 2015, all of our outstanding preferred shares were converted automatically into common shares.

(j)

Represents non-cash market loss for the conversion feature of the Series A, A-1 and A-2 preferred shares. In connection with our initial public offering, this liability was converted into equity.


 

Reconciliation of IFRS basis to Adjusted net income (loss)

 

[Unaudited and in thousands of Canadian dollars]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

October 29, 

2016

 

October 31, 

2015

 

October 29, 

2016

 

October 31, 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(4,960)

 

$

(871)

 

$

(5,713)

 

$

(146,185)

 

Stock-based compensation expense related to cashless exercise (a)

 

 

 —

 

 

 —

 

 

 —

 

 

4,052

 

CEO separation costs (b)

 

 

594

 

 

 —

 

 

594

 

 

 —

 

Finance costs related to preferred shares (c)

 

 

 —

 

 

 —

 

 

 —

 

 

477

 

Impairment of property and equipment (d)

 

 

2,516

 

 

 —

 

 

2,516

 

 

 —

 

Provision for onerous contracts (e)

 

 

48

 

 

 —

 

 

48

 

 

 —

 

Loss on derivative financial instruments (f)

 

 

 —

 

 

164

 

 

 —

 

 

 —

 

Loss on disposal of property and equipment (g)

 

 

311

 

 

 —

 

 

311

 

 

292

 

Accretion of preferred shares (h)

 

 

 —

 

 

 —

 

 

 —

 

 

401

 

Loss from embedded derivative on Series A, A-1 and A-2 preferred shares (i)

 

 

 —

 

 

 —

 

 

 —

 

 

140,874

 

Income tax expense adjustment (j)

 

 

(897)

 

 

(43)

 

 

(897)

 

 

(1,151)

 

Adjusted net loss

 

$

(2,388)

 

$

(750)

 

$

(3,141)

 

$

(1,240)

 

 


(a)

Represents expense related to cashless exercise of options by former employees.

(b)

CEO separation costs represent salary owed to CEO of $505 payable as part of the separation agreement and stock-based compensation expense of $89 relating to the vesting of equity awards pursuant to the separation agreement.

(c)

Represents finance fees related to the preferred shares. Upon the completion of our initial public offering, we converted the liability associated with these preferred shares into equity.

(d)

Represents costs related to impairment of property, equipment and intangible assets for stores.

(e)

Represents provision and non-cash recovery related to certain stores where the unavoidable costs of meeting the obligations under the lease agreement are expected to exceed the economic benefits expected to be received from the contract.

(f)

Represents non-cash loss on derivative financial instruments.

(g)

Represents non-cash costs related to the loss on disposal of property and equipment due to construction of a new store concept at an existing store location in the current year period and to the closure of one store due to termination of sub-lease in the prior year period.

(h)

Represents non-cash accretion expense on our preferred shares. In connection with the completion of our initial public offering on June 10, 2015, all of our outstanding preferred shares were converted automatically into common shares.

(i)

Represents non-cash market loss for the conversion feature of the Series A, A-1 and A-2 preferred shares. In connection with our initial public offering, this liability was converted into equity.

(j)

Removes the income tax impact of the stock-based compensation expense for cashless exercise,  CEO separation costs, impairment of property and equipment, provision for onerous contracts, loss on derivative financial instruments and loss on disposal of property and equipment referenced in notes (a), (b), (d), (e), (f), and (g).


 

Reconciliation of IFRS basis to Adjusted results from operating activities

 

[Unaudited and in thousands of Canadian dollars]

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

October 29, 

2016

 

October 31, 

2015

 

October 29, 

2016

 

October 31, 

2015

 

 

 

 

 

 

 

 

 

 

 

Results from operating activities

 

(6,640)

 

(866)

 

(7,506)

 

(4,989)

 

Stock-based compensation expense for cashless exercise (a)

 

 —

 

 —

 

 —

 

4,052

 

CEO separation costs (b)

 

594

 

 —

 

594

 

 —

 

Impairment of property and equipment (c)

 

2,516

 

 —

 

2,516

 

 —

 

Provision for onerous contracts (d)

 

48

 

 —

 

48

 

 —

 

Loss on disposal of property and equipment (e)

 

311

 

 —

 

311

 

292

 

Adjusted results from operating activities

 

$
(3,171)

 

$
(866)

 

$
(4,037)

 

$
(645)

 

 


(a)

Represents expense related to cashless exercise of options by former employees.

(b)

CEO separation costs represent salary owed to CEO of $505 payable as part of the separation agreement and stock-based compensation expense of $89 relating to the vesting of equity awards pursuant to the separation agreement.

(c)

Represents costs related to impairment of property, equipment and intangible assets for stores.

(d)

Represents provision and non-cash recovery related to certain stores where the unavoidable costs of meeting the obligations under the lease agreement are expected to exceed the economic benefits expected to be received from the contract.

(e)

Represents non-cash costs related to the loss on disposal of property and equipment due to construction of a new store concept at an existing store location in the current year period and to the closure of one store due to termination of sub-lease in the prior year period.

 


 

Reconciliation of IFRS basis to Adjusted selling, general and administration expenses

 

[Unaudited and in thousands of Canadian dollars]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

October 29, 

2016

 

October 31, 

2015

 

October 29, 

2016

 

October 31, 

2015

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administration expenses

 

27,187

 

18,888

 

71,116

 

54,098

 

CEO separation costs (a)

 

594

 

 —

 

594

 

 —

 

Impairment of property and equipment (b)

 

2,516

 

 —

 

2,516

 

 —

 

Provision for onerous contracts (c)

 

48

 

 —

 

48

 

 —

 

Loss on disposal of property and equipment (d)

 

311

 

 —

 

311

 

292

 

Adjusted selling, general and administration expenses

 

$
23,718

 

$
18,888

 

$
67,647

 

$
53,806

 

 


(a)

CEO separation costs represent salary owed to CEO of $505 payable as part of the separation agreement and stock-based compensation expense of $89 relating to the vesting of equity awards pursuant to the separation agreement.

(b)

Represents costs related to impairment of property, equipment and intangible assets for stores.

(c)

Represents provision and non-cash recovery related to certain stores where the unavoidable costs of meeting the obligations under the lease agreement are expected to exceed the economic benefits expected to be received from the contract.

(d)

Represents non-cash costs related to the loss on disposal of property and equipment due to construction of a new store concept at an existing store location in the current year period and to the closure of one store due to termination of sub-lease in the prior year period.


 

Reconciliation of fully diluted weighted average common shares outstanding, as reported, adjusted fully diluted weighted average common shares outstanding

 

[Unaudited and in thousands of Canadian dollars, except per share]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

October 29, 

2016

 

October 31, 

2015

 

October 29, 

2016

 

October 31, 

2015

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding, fully diluted

 

24,902,385

 

23,977,040

 

24,554,391

 

18,360,119

 

Adjustments:

 

 

 

 

 

 

 

 

 

Adjustment for conversion of preferred shares Series A, A-1 and A-2 (a)

 

 

 —

 

 —

 

3,855,205

 

Initial public company share issuance (b)

 

 

 —

 

 —

 

1,619,263

 

Adjusted weighted average number of shares outstanding, fully diluted

 

24,902,385

 

23,977,040

 

24,554,391

 

23,834,587

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, fully diluted

 

(0.20)

 

(0.04)

 

(0.23)

 

(7.91)

 

 

 

 

 

 

 

 

 

 

 

Adjusted net loss per share, fully diluted

 

(0.10)

 

(0.03)

 

(0.13)

 

(0.05)

 

 


(a)

Reflects the impact of the conversion of Series A, A-1 and A-2 preferred shares into common shares, as if they had been available the entire period.

(b)

Reflects the number of common shares issued in the initial public offering, as if they had been available the entire period.

 

 

 

 

Investor Contact

ICR Inc.

Farah Soi/Rachel Schacter

(203) 682-8200

investors@davidstea.com