> `a l \pThe Free Software Foundation B=PF0*8X@"1 Helvetica1Courier1Courier New1Courier New1 Helvetica$#,##0_);($#,##0)$#,##0_);[Red]($#,##0)$#,##0.00_);($#,##0.00)$#,##0.00_);[Red]($#,##0.00)**_($* #,##0_);_($* (#,##0);_($* ""_);_(@_)*)'_(* #,##0_);_(* (#,##0);_(* ""_);_(@_)5,2_($* #,##0.00_);_($* (#,##0.00);_($* ""??_);_(@_)2+/_(* #,##0.00_);_(* (#,##0.00);_(* ""??_);_(@_)2$#,##0.00;[Red]$#,##0.003$#,##0.00;[Red]($#,##0.00)4$#,##0;[Red]($#,##00)50.00%;[Red](0.00%)60%;[Red](0%)7#,##0.00;[Red](#,##0.00)8#,##0;[Red](#,##0) + ) , * Ј ~~ ؈ ~~#؈ ~~"؈ ~~ ؈ ~~7#܈ ~~9#܈ ~~4#܈ ~~8#܈ ~~83ffff̙̙3f3fff3f3f33333f33
DAVIDsTEA IncDAVIDsTEA Inc (1)&Item 901 Financial Statements aY2 SIGNATURE#3 EXHIBIT INDEX&*Unaudited and in thousands of C&@Unaudited and in thousands (1)&`Unaudited and in thousands (2)&Unaudited and in thousands (3)&bUnaudited and in thousands (4)&Unaudited and in thousands (5)
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA Inc (1)!Item 901 Financial Statements a
2 SIGNATURE3 EXHIBIT INDEX!Unaudited and in thousands of C!Unaudited and in thousands (1)!Unaudited and in thousands (2)!Unaudited and in thousands (3)!Unaudited and in thousands (4)!Unaudited and in thousands (5)U }
6 (State or other jurisdiction of incorporation)
/
'(I.R.S. Employer Identification Number)
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/&@wSrfZ2=PF0*8X>
@
l 4
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA Inc!Item 901 Financial Statements a
2 SIGNATURE3 EXHIBIT INDEX!Unaudited and in thousands of C!Unaudited and in thousands (1)!Unaudited and in thousands (2)!Unaudited and in thousands (3)!Unaudited and in thousands (4)!Unaudited and in thousands (5)U }:}$ }
DAVIDsTEA Inc.8K
09/07/2016DAVIDsTEA Inc. 5430 Ferrier, $
Town of MountRoyal, Qu?bec, CanadaH4P 1M280 (Address of principal executive offices)
(Zip Code)
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/(TwSSG;=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA IncDAVIDsTEA Inc (1)
2 SIGNATURE3 EXHIBIT INDEX!Unaudited and in thousands of C!Unaudited and in thousands (1)!Unaudited and in thousands (2)!Unaudited and in thousands (3)!Unaudited and in thousands (4)!Unaudited and in thousands (5)U }}$ }0.
DAVIDsTEA Inc.8K
09/07/20163+Item 9.01 Financial Statements and Exhibits Exhibit No. Description
fffffX@.&Press Release, dated September 7, 2016
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/(T~rfZ6\PD=PF0*8X>
@
l 4#
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA IncDAVIDsTEA Inc (1)!Item 901 Financial Statements a3 EXHIBIT INDEX!Unaudited and in thousands of C!Unaudited and in thousands (1)!Unaudited and in thousands (2)!Unaudited and in thousands (3)!Unaudited and in thousands (4)!Unaudited and in thousands (5)U }%}}$
DAVIDsTEA Inc.8K
09/07/20162 SIGNATURE DAVIDsTEA INC.
By:/s/ Luis BorgenName: Luis Borgen
&
Title: Chief Financial Officer' Date: September 7, 2016$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/.azV$S/=PF0*8X>
@
l )
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA IncDAVIDsTEA Inc (1)!Item 901 Financial Statements a
2 SIGNATURE!Unaudited and in thousands of C!Unaudited and in thousands (1)!Unaudited and in thousands (2)!Unaudited and in thousands (3)!Unaudited and in thousands (4)!Unaudited and in thousands (5)U }}$ }
DAVIDsTEA Inc.8K
09/07/20163 EXHIBIT INDEX Exhibit No. Description
fffffX@%Press Release dated September 7, 2016
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/&`@vR]=PF0*8X>
@
l 28?
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA IncDAVIDsTEA Inc (1)!Item 901 Financial Statements a
2 SIGNATURE3 EXHIBIT INDEX!Unaudited and in thousands (1)!Unaudited and in thousands (2)!Unaudited and in thousands (3)!Unaudited and in thousands (4)!Unaudited and in thousands (5)U }7}$ }y}$ }}$
2
DAVIDsTEA Inc.8K
09/07/201680[Unaudited and in thousands of Canadian dollars]
As at
As at
July 30,
January 30, 2016
~
~
~
ASSETS Current Cash~
~
m.& Accounts and other receivables~
&$~
:* Inventories~
b~
% Income tax receivable~
j~
v % Prepaid expenses and deposits~
ނ~
6F0( Derivative financial instruments~
~
5$ Total current assets~
b~
N2& Property and equipment~
4~
! Intangible assets~
$~
#*" Deferred income tax assets~
ރ~
{ Total assets~
. ~
& LIABILITIES AND EQUITY Current( Trade and other payables~
v,~
Deferred revenue~
7~
:$ Income taxes payable ~
DlymaU
[5cBz ^*g !"#$%&'()*+,./01 % Current portion of provisions ~
2 ~
)!! Total current liabilities!~
!:f!~
!N%!3"+ Deferred rent and lease inducements"~
"k"~
"]"# Provisions#~
##~
##!$ Total liabilities$~
$*$~
$$% Equity%%%%%& Share capital&~
&^&~
&&#' Contributed surplus'~
'v'~
'n'( Deficit(~
((~
(~(6). Accumulated other comprehensive income)~
)()~
)`) * Total equity*~
**~
*V.*++~
+. +~
+ +,,,,,,.$/____________________________10)Created by Morningstar Document Research.01(http://documentresearch.morningstar.com/(T"M1oE=PF0*8X>
@*1100//
l 7SF_
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA IncDAVIDsTEA Inc (1)!Item 901 Financial Statements a
2 SIGNATURE3 EXHIBIT INDEX!Unaudited and in thousands of C!Unaudited and in thousands (2)!Unaudited and in thousands (3)!Unaudited and in thousands (4)!Unaudited and in thousands (5)U }C}$ }}$ }}$ }}$ }} $
7
DAVIDsTEA Inc.8K
09/07/2016RJ[Unaudited and in thousands of Canadian dollars, except share information] " For the three months ended For the six months ended
July 30,
August 1,
July 30,
August 1,
~
~
~~
~
~~
~
~
~
Sales~
ށ~
6~
8~
F0 Cost of sales~
J~
n~
֗~
: Gross profit~
7~
~
ޠ~
% <4 Selling, general and administration expenses~
jd~
~
f~
*& @8 Stockbased compensation related to cashless   ~
R? exercise1) Results from operating activities~
~
~
z~
Finance costs~
N~
z~
~
Finance income~
~
~
~
80 Gain on derivative financial instruments ~
r ~
r 1) Accretion of preferred shares ~
^ ~
F :2 Loss from embedded derivative on Series A, ~
~
* $A1 and A2 preferred shares( Loss before income taxes~
~
~
~
3+ Provision for income tax (recovery)~
~
~
~
V Net loss~
~
"~
>~
z! 1) Other comprehensive income (loss) 5 Items to be reclassified subsequently Dbl_SG;I;sQ T@lg?d
!
"
#
$
%
&
'
(
)
*
+
,

.
/
0
1
2
3
4
5
6
to income:>!6 Unrealized net gain (loss) on forward exchange!~
!:!~
!!~
!!~
!! " contracts<#4 Realized net (gain) loss on forward exchange#~
#Z # ##~
#:# ## +$#contracts reclassified to inventory6%. Provision for income tax (recovery) on%~
%%~
%%~
%%~
%% &comprehensive income1') Cumulative translation adjustment'~
'V
'~
''~
''~
'' 6(. Other comprehensive income (loss), net(~
(v'(~
(J!(~
((~
(R( )of tax1*) Total comprehensive income (loss)*~
*
*~
*j*~
*"*~
*9* #+ Net loss per share:+++++++++ ,
Basic,,
ףp=
,,ףp=
,,Q,,33333",  Fully diluted
ףp=
ףp=
Q33333" =.5 Weighted average number of shares outstanding......... /  basic/~
//~
/,/~
/J/~
/@/ 0  fully diluted0~
00~
0,0~
0J0~
0@0 1111111111 23$4____________________________15)Created by Morningstar Document Research.06(http://documentresearch.morningstar.com/2;4m>p^.I:."=PF0*8X>
@J 66 55 44
l 9YsD
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA IncDAVIDsTEA Inc (1)!Item 901 Financial Statements a
2 SIGNATURE3 EXHIBIT INDEX!Unaudited and in thousands of C!Unaudited and in thousands (1)!Unaudited and in thousands (3)!Unaudited and in thousands (4)!Unaudited and in thousands (5)U }>}$ }y
}$ }}$ }y
}$ }} $
9
DAVIDsTEA Inc.8K
09/07/201680[Unaudited and in thousands of Canadian dollars] " For the three months ended For the six months ended
July 30,
August 1,
July 30,
August 1,
~
~
~~
~
~~
~
~
~
$ OPERATING ACTIVITIES Net loss~
~
"~
>~
z! )! Items not affecting cash: 6. Depreciation of property and equipment~
~
~
9~
b) 5 Amortization of intangible assets~
~
:~
&~
& :2 Loss on disposal of property and equipment ~
~
<4 Gain on derivative financial instruments ~
r ~
r ! Deferred rent~
~
r~
~
.& Recovery for onerous contracts ~
~
0( Stockbased compensation expense~
~
~
~
.& Amortization of financing fees~
J~
*~
~
% Accretion of preferred shares ~
^ ~
F :2 Loss from embedded derivative on Series A, ~
~
* $A1 and A2 preferred shares1) Deferred income taxes (recovered)~
~
~
Z~
~
~
~
L~
<4 Net change in other noncash working capital~
^~
>~
~
&balances related to operationsDzlymaUcUi"uz.5
d
!
"
#
$
%
&
'
(
)
*
+
,

.
/
0
1
2
3
4
5
6
7
8
: 2 Cash flows related to operating activities ~
& ~
~
~
(! FINANCING ACTIVITIES!!!!!!!!! 6". Repayment of finance lease obligations" "" "" ""~
"b" <#4 Proceeds from issuance of longterm debt# ## ## ##~
#2# /$' Repayment of longterm debt$ $$~
$c$ $$~
$Z$ 6%. Repayment of loan from the controlling% %%~
%% %%~
%% &shareholder7'/ Proceeds from issuance of common shares'~
''~
''~
'2
'~
'' (%pursuant to exercise of stock options9)1 Gross proceeds of initial public offering) ))~
)*) ))~
)*) (* IPOrelated expenses* **~
*c* **~
*2[* + Financing fees+ ++~
+2+ ++~
+V+ :,2 Cash flows related to financing activities,~
,,~
,q,~
,2
,~
,b^, ( INVESTING ACTIVITIES 3.+ Additions to property and equipment.~
..~
.*.~
.h.~
.j. ./& Additions to intangible assets/~
/>/~
//~
//~
// :02 Cash flows related to investing activities0~
0Ώ0~
00~
0`0~
00 61. Decrease in cash during the period1~
1{1~
1n;1~
1E1~
11 )2! Cash, beginning of period2~
2272~
2ʘ2~
2
m2~
2"52 #3 Cash, end of period3~
33~
363~
33~
363 45$6____________________________17)Created by Morningstar Document Research.08(http://documentresearch.morningstar.com/6NZ Cc1<6=PF0*8X>
@J 88 77 66
l '
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA IncDAVIDsTEA Inc (1)!Item 901 Financial Statements a
2 SIGNATURE3 EXHIBIT INDEX!Unaudited and in thousands of C!Unaudited and in thousands (1)!Unaudited and in thousands (2)!Unaudited and in thousands (4)!Unaudited and in thousands (5)U }>}$ }y
}$
'
DAVIDsTEA Inc.8K
09/07/201680[Unaudited and in thousands of Canadian dollars]
" For the three months ended
For the six months ended
(in thousands)
July 30,
August 1,
July 30,
August 1,
~
~
~ ~
~
~
Net loss~
~
"
~
~
>
~
~
z!
Finance costs~
N~
z ~
~
Finance income~
~
~
~
% Depreciation and amortization~
~
R ~
?
~
3+ Provision for income tax (recovery)~
~
~
~
V EBITDA~
R~
~
~
1
~
~
>P( Additional adjustments :
4, Stockbased compensation expense (a)~
~
~
~
<4 Stockbased compensation expense related   
~
R? to cashless exercise (b):2 Provision (recovery) for onerous contracts ~

~
(c)! Deferred rent (d)~
~
r ~
~
80 Gain on derivative financial instruments ~
r 
~
r(e):2 Loss on disposal of property and equipment ~

~
(f)1) Accretion of preferred shares (g) ~
^ 
~
F:2 Loss from embedded derivative on Series A, ~

~
*D&lymaU3wC$[&V]z !"#$%&( A1 and A2 preferred shares (h)! Adjusted EBITDA~
!!~
!&!!~
! ~
!.J!
~
!~
!&A!"#$$____________________________1%)Created by Morningstar Document Research.0&(http://documentresearch.morningstar.com/x! =PF0*8X>
@
A&&%%$$!!!!!!
!!!!!!
l w
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA IncDAVIDsTEA Inc (1)!Item 901 Financial Statements a
2 SIGNATURE3 EXHIBIT INDEX!Unaudited and in thousands of C!Unaudited and in thousands (1)!Unaudited and in thousands (2)!Unaudited and in thousands (3)!Unaudited and in thousands (5)U }@}$ }$}$ }U}$ } $}
$ }
}
$
DAVIDsTEA Inc.8K
09/07/201680[Unaudited and in thousands of Canadian dollars]
" For the three months ended For the six months ended
July 30,
August 1,
July 30,
August 1,
~
~
~~
~
~
Net loss
~
~
"
~
>
~
z!
80 Stockbased compensation expense related   
~
R?
to cashless exercise (a)=5 Finance costs related to preferred shares (b) ~

~
v
<4 Gain on derivative financial instruments ~
r 
~
r
(c):2 Loss on disposal of property and equipment ~

~
(d)1) Accretion of preferred shares (e) ~
^ 
~
F
:2 Loss from embedded derivative on Series A, ~

~
*
( A1 and A2 preferred shares (f)1) Income tax expense adjustment (g) ~
z 
~
! Adjusted net loss~
~
~
>
~
Z
$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/B?XymaU3%} '8)RrFo=PF0*8X>
@
l
dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??
DAVIDsTEA IncDAVIDsTEA Inc (1)!Item 901 Financial Statements a
2 SIGNATURE3 EXHIBIT INDEX!Unaudited and in thousands of C!Unaudited and in thousands (1)!Unaudited and in thousands (2)!Unaudited and in thousands (3)!Unaudited and in thousands (4)U }
6 Weighted average number of shares outstanding,
~
~
,
~
J
~
@
fully diluted Adjustments: 6. Adjustment for conversion of preferred ~
{ ~
ƚa ( shares Series A, A1 and A2 (a)5 Initial public company share issuance ~
W ~
b (b):2 Adjusted weighted average number of shares~
~
2~
J~
` "outstanding, fully diluted 1) Net loss per share, fully diluted
ףp=
ףp=
Q33333" :2 Adjusted net loss per share, fully diluted
ףp=
Q뱿Q{Gz $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/BzXg[OCQCp,][=PF0*8X>
@*
Root Entry FBook
!"#$%&'()*+,./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_